Org.nr 927 267 160 2022 → 2023 Year-over-year analysis

AINAS JENTER AS: årsregnskap 2023 vs 2022

Grew 462% on revenue, slipped into loss, cash halved-plus

approved 2024-07-09; registry 2024-07-15; journal 2024 642038

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AINAS JENTER AS. Revenue 757.6k NOK → 4.26m NOK (+462.3%). Net result +51.2k NOK → -47.9k NOK. Equity 4.15m NOK → 101.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AINAS JENTER AS.

Scorecard

Revenue
757.6k NOK 4.26m NOK
+462.3%
Operating result
+82.7k NOK -9 940 NOK
-112.0%
Net result
+51.2k NOK -47.9k NOK
-193.4%
Equity
4.15m NOK 101.8k NOK
-97.5%
Cash
274.7k NOK 93.3k NOK
-66.0%
Total assets
468.1k NOK 1.26m NOK
+168.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 757.6k NOK to 4.26m NOK (+462.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +82.7k NOK → -9 940 NOK (op. margin 10.9% → -0.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 51.2k NOK profit to a loss of 47.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.15m NOK → 101.8k NOK (equity ratio 886.6% → 8.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 274.7k NOK → 93.3k NOK (-66.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 781.5k NOK → 1 184 NOK (-99.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 24.3k NOK. Reported fact