Org.nr 926 561 200 2021 → 2022 Year-over-year analysis

AINASANA AS: årsregnskap 2022 vs 2021

Shrank 64% on revenue, slipped into loss, cash halved-plus

approved 2023-04-05; registry 2023-04-13; journal 2023 349841

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AINASANA AS. Revenue 476.0k NOK → 173.7k NOK (-63.5%). Net result +251.0k NOK → -156.5k NOK. Equity 281.0k NOK → 124.5k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AINASANA AS.

Scorecard

Revenue
476.0k NOK 173.7k NOK
-63.5%
Operating result
+321.8k NOK -199.8k NOK
-162.1%
Net result
+251.0k NOK -156.5k NOK
-162.3%
Equity
281.0k NOK 124.5k NOK
-55.7%
Cash
242.8k NOK 29.5k NOK
-87.9%
Total assets
393.8k NOK 195.9k NOK
-50.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 476.0k NOK to 173.7k NOK (-63.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +321.8k NOK → -199.8k NOK (op. margin 67.6% → -115.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 251.0k NOK profit to a loss of 156.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 281.0k NOK → 124.5k NOK (equity ratio 71.4% → 63.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 242.8k NOK → 29.5k NOK (-87.9% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 350. Reported fact