Org.nr 926 561 200 2022 → 2023 Year-over-year analysis

AINASANA AS: årsregnskap 2023 vs 2022

Shrank 42% on revenue, returned to profit

approved 2024-04-04; registry 2024-04-08; journal 2024 348501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AINASANA AS. Revenue 173.7k NOK → 100.1k NOK (-42.3%). Net result -156.5k NOK → +17.6k NOK. Equity 124.5k NOK → 142.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AINASANA AS.

Scorecard

Revenue
173.7k NOK 100.1k NOK
-42.3%
Operating result
-199.8k NOK +25.9k NOK
+113.0%
Net result
-156.5k NOK +17.6k NOK
+111.2%
Equity
124.5k NOK 142.1k NOK
+14.1%
Cash
29.5k NOK 67.7k NOK
+129.9%
Total assets
195.9k NOK 213.8k NOK
+9.2%

What improved

  • ↑

    Operating result improved

    Operating result -199.8k NOK → +25.9k NOK (op. margin -115.1% → 25.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 156.5k NOK to a profit of 17.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 124.5k NOK → 142.1k NOK (equity ratio 63.6% → 66.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 29.5k NOK → 67.7k NOK (+129.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.21m NOK → 207 NOK (1271% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 173.7k NOK to 100.1k NOK (-42.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 108.1k NOK → 14.6k NOK (-86.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 350 → 0. Reported fact