AINIQ AS: årsregnskap 2021 vs 2020
A steady year on the published lines
approved 2023-07-06; registry 2023-07-10; journal 2023 595142
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AINIQ AS. Revenue 2.29m NOK → 2.22m NOK (-3.3%). Net result +1.08m NOK → +1.00m NOK. Equity 1.50m NOK → 1.99m NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AINIQ AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +388.6k NOK → +1.29m NOK (op. margin 17.0% → 58.1%). Calculated
-
↑
Equity strengthened
Book equity 1.50m NOK → 1.99m NOK (equity ratio 72.8% → 79.3%). Calculated
-
↑
Cash rose
Bank deposits 773.6k NOK → 1.99m NOK (+156.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.29m NOK to 2.22m NOK (-3.3% YoY). Calculated
-
↓
Net result weakened
Net result +1.08m NOK → +1.00m NOK (net margin 47.3% → 45.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 844.9k NOK → 886.5k NOK (37% → 40% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 50.0k NOK → 300.0k NOK. Reported fact