FirmaIQ
Org.nr 920 162 908 2021 → 2022 Year-over-year analysis

AINIQ AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-07-06; registry 2023-07-10; journal 2023 595298

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AINIQ AS. Revenue 2.22m NOK → 2.28m NOK (+3.0%). Net result +1.00m NOK → +3.92m NOK. Equity 1.99m NOK → 2.91m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AINIQ AS.

At a glance

Scorecard

Revenue
2.22m NOK 2.28m NOK
+3.0%
Operating result
+1.29m NOK +1.28m NOK
-0.3%
Net result
+1.00m NOK +3.92m NOK
+290.7%
Equity
1.99m NOK 2.91m NOK
+46.6%
Cash
1.99m NOK 2.13m NOK
+7.3%
Total assets
2.50m NOK 3.43m NOK
+37.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.22m NOK to 2.28m NOK (+3.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.00m NOK → +3.92m NOK (net margin 45.3% → 172.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.99m NOK → 2.91m NOK (equity ratio 79.3% → 84.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.99m NOK → 2.13m NOK (+7.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.29m NOK → +1.28m NOK (op. margin 58.1% → 56.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 886.5k NOK → 903.1k NOK (40% → 40% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 300.0k NOK → 277.5k NOK. Reported fact