Org.nr 926 644 440 2021 → 2022 Year-over-year analysis

AINOR AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-05-22; registry 2023-06-01; journal 2023 452080

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AINOR AS. Net result +12 NOK → -16.8k NOK. Equity 24.4k NOK → 7 594 NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AINOR AS.

At a glance

Revenue

n/m 0 NOK

—

Operating result

-2 047 NOK -16.9k NOK

-723.4%

Net result

+12 NOK -16.8k NOK

-140500.0%

Equity

24.4k NOK 7 594 NOK

-68.9%

Cash

21.9k NOK 11.6k NOK

-46.9%

Total assets

24.4k NOK 11.6k NOK

-52.5%

↓
Operating result weakened

Operating result -2 047 NOK → -16.9k NOK. Calculated
↓
Fell into a net loss

Net result flipped from 12 NOK profit to a loss of 16.8k NOK. Calculated
↓
Equity eroded

Book equity 24.4k NOK → 7 594 NOK (equity ratio 100.0% → 65.3%). Calculated
↓
Cash fell

Bank deposits 21.9k NOK → 11.6k NOK (-46.9% YoY). Calculated
↓
COGS moved

COGS / varekostnad 2 047 NOK → 16.9k NOK (+723.4% YoY). Calculated

·
Book investments changed

Investment / intangible book value 2 559 NOK → 0 NOK. Reported fact