Org.nr 926 644 440 2022 → 2023 Year-over-year analysis

AINOR AS: årsregnskap 2023 vs 2022

Cash halved-plus

approved 2024-05-15; registry 2024-06-25; journal 2024 541805

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AINOR AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -16.8k NOK → -12.6k NOK. Equity 7 594 NOK → -7 062 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AINOR AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-16.9k NOK -12.6k NOK
+25.2%
Net result
-16.8k NOK -12.6k NOK
+25.1%
Equity
7 594 NOK -7 062 NOK
-193.0%
Cash
11.6k NOK 4 013 NOK
-65.5%
Total assets
11.6k NOK 4 013 NOK
-65.5%

What improved

  • ↑

    Operating result improved

    Operating result -16.9k NOK → -12.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -16.8k NOK → -12.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7 594 NOK → -7 062 NOK (equity ratio 65.3% → -176.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.6k NOK → 4 013 NOK (-65.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -176.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.9k NOK → 9 376 NOK (-44.4% YoY). Calculated