Org.nr 996 362 817 2017 → 2018 Year-over-year analysis

AINVENT AS: årsregnskap 2018 vs 2017

Shrank 6% on revenue, weaker earnings

approved 2019-03-25; registry 2019-06-05; journal 2019 381482

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AINVENT AS. Revenue 733.8k NOK → 687.0k NOK (-6.4%). Net result -138.8k NOK → -169.3k NOK. Equity 3 143 NOK → -166.2k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AINVENT AS.

Scorecard

Revenue
733.8k NOK 687.0k NOK
-6.4%
Net result
-138.8k NOK -169.3k NOK
-22.0%
Equity
3 143 NOK -166.2k NOK
-5387.7%
Cash
767.2k NOK 627.6k NOK
-18.2%
Total assets
927.7k NOK 716.6k NOK
-22.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 733.8k NOK to 687.0k NOK (-6.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result -138.8k NOK → -169.3k NOK (net margin -18.9% → -24.6%). Calculated

  • ↓

    Equity eroded

    Book equity 3 143 NOK → -166.2k NOK (equity ratio 0.3% → -23.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 767.2k NOK → 627.6k NOK (-18.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.00× → 0.81× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -23.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation