Org.nr 996 362 817 2018 → 2019 Year-over-year analysis

AINVENT AS: årsregnskap 2019 vs 2018

Shrank 64% on revenue, stronger earnings

approved 2020-05-25; registry 2020-06-10; journal 2020 415766

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AINVENT AS. Revenue 687.0k NOK → 249.3k NOK (-63.7%). Net result -169.3k NOK → -31.0k NOK. Equity -166.2k NOK → -197.2k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AINVENT AS.

Scorecard

Revenue
687.0k NOK 249.3k NOK
-63.7%
Operating result
n/m -31.2k NOK
—
Net result
-169.3k NOK -31.0k NOK
+81.7%
Equity
-166.2k NOK -197.2k NOK
-18.6%
Cash
627.6k NOK 350.0k NOK
-44.2%
Total assets
716.6k NOK 369.8k NOK
-48.4%

What improved

  • ↑

    Net result improved

    Net result -169.3k NOK → -31.0k NOK (net margin -24.6% → -12.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 632.4k NOK → 225.2k NOK (92% → 90% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 687.0k NOK to 249.3k NOK (-63.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -166.2k NOK → -197.2k NOK (equity ratio -23.2% → -53.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 627.6k NOK → 350.0k NOK (-44.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -53.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation