AINVENT AS: årsregnskap 2021 vs 2020
Shrank 23% on revenue, stronger earnings, cash halved-plus
approved 2022-06-13; registry 2022-06-30; journal 2022 569576
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AINVENT AS. Revenue 110.8k NOK → 84.8k NOK (-23.5%). Net result -129.9k NOK → -35.4k NOK. Equity 113.0k NOK → 77.5k NOK.
On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -129.9k NOK → -35.4k NOK (op. margin -117.3% → -41.8%). Calculated
-
↑
Net result improved
Net result -129.9k NOK → -35.4k NOK (net margin -117.2% → -41.8%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 549 NOK → 549.0k NOK (+548.5k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 161.5k NOK → 16.6k NOK (146% → 20% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 110.8k NOK to 84.8k NOK (-23.5% YoY). Calculated
-
↓
Equity eroded
Book equity 113.0k NOK → 77.5k NOK (equity ratio 49.5% → 60.4%). Calculated
-
↓
Cash fell
Bank deposits 191.9k NOK → 61.0k NOK (-68.2% YoY). Calculated