AINVENT AS: årsregnskap 2022 vs 2021
Grew 152% on revenue, weaker earnings
approved 2023-04-11; registry 2023-07-03; journal 2023 558751
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AINVENT AS. Revenue 84.8k NOK → 213.7k NOK (+152.1%). Net result -35.4k NOK → -260.8k NOK. Equity 77.5k NOK → -183.3k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AINVENT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 84.8k NOK to 213.7k NOK (+152.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -35.4k NOK → -260.8k NOK (op. margin -41.8% → -122.1%). Calculated
-
↓
Net result weakened
Net result -35.4k NOK → -260.8k NOK (net margin -41.8% → -122.1%). Calculated
-
↓
Equity eroded
Book equity 77.5k NOK → -183.3k NOK (equity ratio 60.4% → -124.7%). Calculated
-
↓
Cash fell
Bank deposits 61.0k NOK → 58.6k NOK (-3.9% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.52× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -124.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 16.6k NOK → 1.33m NOK (20% → 621% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact