Org.nr 918 448 470 2019 → 2020 Year-over-year analysis

AIO HOLDING AS: årsregnskap 2020 vs 2019

Shrank 43% on revenue, stronger earnings, cash halved-plus

approved 2021-07-14; registry 2021-08-30; journal 2021 652123

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIO HOLDING AS. Revenue 628.6k NOK → 355.5k NOK (-43.4%). Net result +441.3k NOK → +10.14m NOK. Equity 8.40m NOK → 8.34m NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
628.6k NOK 355.5k NOK
-43.4%
Operating result
+493.7k NOK +152.5k NOK
-69.1%
Net result
+441.3k NOK +10.14m NOK
+2197.1%
Equity
8.40m NOK 8.34m NOK
-0.8%
Cash
532.4k NOK 251.7k NOK
-52.7%
Total assets
9.88m NOK 9.77m NOK
-1.1%

What improved

  • ↑

    Net result improved

    Net result +441.3k NOK → +10.14m NOK (net margin 70.2% → 2851.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.5k NOK → 5 NOK (2% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 628.6k NOK to 355.5k NOK (-43.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +493.7k NOK → +152.5k NOK (op. margin 78.5% → 42.9%). Calculated

  • ↓

    Equity eroded

    Book equity 8.40m NOK → 8.34m NOK (equity ratio 85.1% → 85.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 532.4k NOK → 251.7k NOK (-52.7% YoY). Calculated