Org.nr 918 448 470 2020 → 2021 Year-over-year analysis

AIO HOLDING AS: årsregnskap 2021 vs 2020

Shrank 89% on revenue, weaker earnings, cash halved-plus

approved 2022-06-30; registry 2022-08-18; journal 2022 885595

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIO HOLDING AS. Revenue 355.5k NOK → 37.9k NOK (-89.3%). Net result +10.14m NOK → +812.7k NOK. Equity 8.34m NOK → 8.51m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIO HOLDING AS.

Scorecard

Revenue
355.5k NOK 37.9k NOK
-89.3%
Operating result
+152.5k NOK +861.8k NOK
+465.1%
Net result
+10.14m NOK +812.7k NOK
-92.0%
Equity
8.34m NOK 8.51m NOK
+2.1%
Cash
251.7k NOK 111.2k NOK
-55.8%
Total assets
9.77m NOK 10.40m NOK
+6.5%

What improved

  • ↑

    Operating result improved

    Operating result +152.5k NOK → +861.8k NOK (op. margin 42.9% → 2273.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.34m NOK → 8.51m NOK (equity ratio 85.3% → 81.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 355.5k NOK to 37.9k NOK (-89.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +10.14m NOK → +812.7k NOK (net margin 2851.1% → 2144.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 251.7k NOK → 111.2k NOK (-55.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 13.70× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 3.23m NOK. Reported fact