Org.nr 915 966 608 2019 → 2020 Year-over-year analysis

AIP GRUPPEN AS: årsregnskap 2020 vs 2019

Shrank 5% on revenue, slipped into loss, cash halved-plus

approved 2021-08-31; registry 2021-10-30; journal 2021 879014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIP GRUPPEN AS. Revenue 8.43m NOK → 7.98m NOK (-5.4%). Net result +1.25m NOK → -799.3k NOK. Equity 906.0k NOK → 470.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIP GRUPPEN AS.

Scorecard

Revenue
8.43m NOK 7.98m NOK
-5.4%
Operating result
+594.7k NOK -672.8k NOK
-213.1%
Net result
+1.25m NOK -799.3k NOK
-163.8%
Equity
906.0k NOK 470.1k NOK
-48.1%
Cash
216.8k NOK 41.2k NOK
-81.0%
Total assets
7.16m NOK 5.85m NOK
-18.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.43m NOK to 7.98m NOK (-5.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +594.7k NOK → -672.8k NOK (op. margin 7.1% → -8.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.25m NOK profit to a loss of 799.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 906.0k NOK → 470.1k NOK (equity ratio 12.7% → 8.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 216.8k NOK → 41.2k NOK (-81.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 220.0k NOK → 4.22m NOK. Reported fact