Org.nr 915 966 608 2020 → 2021 Year-over-year analysis

AIP GRUPPEN AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-12-20; registry 2023-01-02; journal 2022 948659

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIP GRUPPEN AS. Revenue 7.98m NOK → 7.84m NOK (-1.7%). Net result -799.3k NOK → -1.08m NOK. Equity 470.1k NOK → -605.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIP GRUPPEN AS.

Scorecard

Revenue
7.98m NOK 7.84m NOK
-1.7%
Operating result
-672.8k NOK -1.17m NOK
-74.0%
Net result
-799.3k NOK -1.08m NOK
-34.6%
Equity
470.1k NOK -605.6k NOK
-228.8%
Cash
41.2k NOK 14.6k NOK
-64.5%
Total assets
5.85m NOK 5.85m NOK
+0.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.98m NOK to 7.84m NOK (-1.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -672.8k NOK → -1.17m NOK (op. margin -8.4% → -14.9%). Calculated

  • ↓

    Net result weakened

    Net result -799.3k NOK → -1.08m NOK (net margin -10.0% → -13.7%). Calculated

  • ↓

    Equity eroded

    Book equity 470.1k NOK → -605.6k NOK (equity ratio 8.0% → -10.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 41.2k NOK → 14.6k NOK (-64.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation