Org.nr 915 966 608 2022 → 2023 Year-over-year analysis

AIP GRUPPEN AS: årsregnskap 2023 vs 2022

Grew 87% on revenue, returned to profit, cash halved-plus

approved 2024-12-12; registry 2024-12-16; journal 2024 758743

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIP GRUPPEN AS. Revenue 7.19m NOK → 13.41m NOK (+86.5%). Net result -3.26m NOK → +2.19m NOK. Equity -3.86m NOK → -1.67m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIP GRUPPEN AS.

Scorecard

Revenue
7.19m NOK 13.41m NOK
+86.5%
Operating result
-981.4k NOK -1.20m NOK
-21.8%
Net result
-3.26m NOK +2.19m NOK
+167.2%
Equity
-3.86m NOK -1.67m NOK
+56.7%
Cash
177.3k NOK 11.2k NOK
-93.7%
Total assets
1.32m NOK 11.74m NOK
+788.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.19m NOK to 13.41m NOK (+86.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 3.26m NOK to a profit of 2.19m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -3.86m NOK → -1.67m NOK (equity ratio -292.5% → -14.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -981.4k NOK → -1.20m NOK (op. margin -13.7% → -8.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 177.3k NOK → 11.2k NOK (-93.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.70m NOK → 8.17m NOK (107% → 61% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 30.79m NOK → 20.2k NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 290.0k NOK. Reported fact