AIP GRUPPEN AS: årsregnskap 2024 vs 2023
Shrank 14% on revenue, weaker earnings
approved 2025-06-24; registry 2025-07-28; journal 2025 583339
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AIP GRUPPEN AS. Revenue 13.41m NOK → 11.48m NOK (-14.4%). Net result +2.19m NOK → +73.3k NOK. Equity -1.67m NOK → -1.60m NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIP GRUPPEN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1.20m NOK → -122.9k NOK (op. margin -8.9% → -1.1%). Calculated
-
↑
Equity strengthened
Book equity -1.67m NOK → -1.60m NOK (equity ratio -14.3% → -24.6%). Calculated
-
↑
Cash rose
Bank deposits 11.2k NOK → 425.1k NOK (+3707.1% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 13.41m NOK to 11.48m NOK (-14.4% YoY). Calculated
-
↓
Net result weakened
Net result +2.19m NOK → +73.3k NOK (net margin 16.3% → 0.6%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 8.17m NOK → 53.08m NOK (61% → 462% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 20.2k NOK → 31.5k NOK (+56.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -24.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation