Org.nr 919 822 163 2020 → 2021 Year-over-year analysis

AIP YARD AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-03-16; registry 2022-03-22; journal 2022 154499

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIP YARD AS. Net result -24.0k NOK → -17.0k NOK. Equity -34.5k NOK → -51.5k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIP YARD AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-24.0k NOK -17.0k NOK
+29.0%
Net result
-24.0k NOK -17.0k NOK
+29.0%
Equity
-34.5k NOK -51.5k NOK
-49.4%
Cash
11.5k NOK 14.5k NOK
+25.8%
Total assets
11.5k NOK 14.5k NOK
+25.8%

What improved

  • ↑

    Operating result improved

    Operating result -24.0k NOK → -17.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -24.0k NOK → -17.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 11.5k NOK → 14.5k NOK (+25.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -34.5k NOK → -51.5k NOK (equity ratio -300.0% → -356.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -356.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation