Org.nr 919 822 163 2021 → 2022 Year-over-year analysis

AIP YARD AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-02-24; registry 2023-03-02; journal 2023 315339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIP YARD AS. Net result -17.0k NOK → -11.8k NOK. Equity -51.5k NOK → -63.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIP YARD AS.

Scorecard

Operating result
-17.0k NOK -11.8k NOK
+30.7%
Net result
-17.0k NOK -11.8k NOK
+30.7%
Equity
-51.5k NOK -63.3k NOK
-22.9%
Cash
14.5k NOK 2 647 NOK
-81.7%
Total assets
14.5k NOK 2 647 NOK
-81.7%

What improved

  • ↑

    Operating result improved

    Operating result -17.0k NOK → -11.8k NOK. Calculated

  • ↑

    Net result improved

    Net result -17.0k NOK → -11.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -51.5k NOK → -63.3k NOK (equity ratio -356.4% → -2393.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.5k NOK → 2 647 NOK (-81.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2393.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation