Org.nr 832 166 472 2023 → 2024 Year-over-year analysis

AIPEX AS: årsregnskap 2024 vs 2023

Grew 349% on revenue, slipped into loss

approved 2025-02-25; registry 2025-03-03; journal 2025 320426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIPEX AS. Revenue 200.0k NOK → 897.9k NOK (+348.9%). Net result +5 964 NOK → -60.9k NOK. Equity 36.0k NOK → -24.9k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIPEX AS.

Scorecard

Revenue
200.0k NOK 897.9k NOK
+348.9%
Operating result
+7 645 NOK -60.9k NOK
-896.3%
Net result
+5 964 NOK -60.9k NOK
-1121.3%
Equity
36.0k NOK -24.9k NOK
-169.4%
Cash
191.9k NOK 124.1k NOK
-35.4%
Total assets
191.9k NOK 124.1k NOK
-35.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 200.0k NOK to 897.9k NOK (+348.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.15m NOK → 879.2k NOK (576% → 98% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +7 645 NOK → -60.9k NOK (op. margin 3.8% → -6.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5 964 NOK profit to a loss of 60.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 36.0k NOK → -24.9k NOK (equity ratio 18.7% → -20.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 191.9k NOK → 124.1k NOK (-35.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.23× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation