Org.nr 832 166 472 2024 → 2025 Year-over-year analysis

AIPEX AS: årsregnskap 2025 vs 2024

Shrank 54% on revenue, returned to profit, cash halved-plus

approved 2026-02-26; registry 2026-02-28; journal 2026 321381

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIPEX AS. Revenue 897.9k NOK → 413.5k NOK (-53.9%). Net result -60.9k NOK → +114.8k NOK. Equity -24.9k NOK → 89.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
897.9k NOK 413.5k NOK
-53.9%
Operating result
-60.9k NOK +130.7k NOK
+314.8%
Net result
-60.9k NOK +114.8k NOK
+288.4%
Equity
-24.9k NOK 89.8k NOK
+459.9%
Cash
124.1k NOK 39.2k NOK
-68.4%
Total assets
124.1k NOK 163.9k NOK
+32.1%

What improved

  • ↑

    Operating result improved

    Operating result -60.9k NOK → +130.7k NOK (op. margin -6.8% → 31.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 60.9k NOK to a profit of 114.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -24.9k NOK → 89.8k NOK (equity ratio -20.1% → 54.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 2.21×. Calculated

  • ↑

    Payroll decreased

    Salary cost 879.2k NOK → 185.8k NOK (98% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 897.9k NOK to 413.5k NOK (-53.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 124.1k NOK → 39.2k NOK (-68.4% YoY). Calculated