Org.nr 995 435 462 2019 → 2020 Year-over-year analysis

AIR BP NORWAY AS: årsregnskap 2020 vs 2019

Shrank 64% on revenue, slipped into loss, fresh owner capital

approved 2021-08-24; registry 2021-10-07; journal 2021 781979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIR BP NORWAY AS. Revenue 364.45m NOK → 131.55m NOK (-63.9%). Net result +4.17m NOK → -4.52m NOK. Equity 40.70m NOK → 36.90m NOK.

On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR BP NORWAY AS.

Scorecard

Revenue
364.45m NOK 131.55m NOK
-63.9%
Operating result
+6.39m NOK -3.63m NOK
-156.8%
Net result
+4.17m NOK -4.52m NOK
-208.4%
Equity
40.70m NOK 36.90m NOK
-9.4%
Cash
1.22m NOK 2.49m NOK
+104.3%
Total assets
93.08m NOK 83.04m NOK
-10.8%

What improved

  • ↑

    Cash rose

    Bank deposits 1.22m NOK → 2.49m NOK (+104.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 25.77m NOK → 36.90m NOK (+11.12m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3.60m NOK → 3.22m NOK (1% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 364.45m NOK to 131.55m NOK (-63.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6.39m NOK → -3.63m NOK (op. margin 1.8% → -2.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4.17m NOK profit to a loss of 4.52m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 40.70m NOK → 36.90m NOK (equity ratio 43.7% → 44.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 14.34m NOK → 14.12m NOK (-1.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 309.0k NOK → 9.92m NOK. Reported fact