Org.nr 995 435 462 2020 → 2021 Year-over-year analysis

AIR BP NORWAY AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit

approved 2022-06-28; registry 2022-07-20; journal 2022 662790

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIR BP NORWAY AS. Revenue 131.55m NOK → 185.9k NOK (-99.9%). Net result -4.52m NOK → +6.52m NOK. Equity 36.90m NOK → 43.42m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR BP NORWAY AS.

Scorecard

Revenue
131.55m NOK 185.9k NOK
-99.9%
Operating result
-3.63m NOK +7.22m NOK
+299.0%
Net result
-4.52m NOK +6.52m NOK
+244.4%
Equity
36.90m NOK 43.42m NOK
+17.7%
Cash
2.49m NOK n/m
—
Total assets
83.04m NOK 89.18m NOK
+7.4%

What improved

  • ↑

    Operating result improved

    Operating result -3.63m NOK → +7.22m NOK (op. margin -2.8% → 3885.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 4.52m NOK to a profit of 6.52m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 36.90m NOK → 43.42m NOK (equity ratio 44.4% → 48.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.22m NOK → 2.78m NOK (2% → 1493% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 131.55m NOK to 185.9k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 36.90m NOK → 25.77m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 14.12m NOK → 3.16m NOK (-77.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9.92m NOK → 9.67m NOK. Reported fact