Org.nr 913 169 085 2015 → 2016 Year-over-year analysis

AIR BUILDING AS: årsregnskap 2016 vs 2015

Shrank 25% on revenue

approved 2017-04-25; registry 2017-05-29; journal 2017 354834

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIR BUILDING AS. Revenue 389.6k NOK → 290.7k NOK (-25.4%). Equity 23.5k NOK → 338.1k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR BUILDING AS.

Scorecard

Revenue
389.6k NOK 290.7k NOK
-25.4%
Operating result
n/m +417.5k NOK
—
Net result
+17.0k NOK n/m
—
Equity
23.5k NOK 338.1k NOK
+1338.7%
Cash
26.0k NOK 97.7k NOK
+276.1%
Total assets
74.1k NOK 613.2k NOK
+728.0%

What improved

  • ↑

    Equity strengthened

    Book equity 23.5k NOK → 338.1k NOK (equity ratio 31.7% → 55.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.0k NOK → 97.7k NOK (+276.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.64× → 2.03×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 389.6k NOK to 290.7k NOK (-25.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 230.0k NOK → 664.9k NOK (59% → 229% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 45.9k NOK → 36.0k NOK (-21.4% YoY). Calculated