Org.nr 913 169 085 2016 → 2017 Year-over-year analysis

AIR BUILDING AS: årsregnskap 2017 vs 2016

Grew 956% on revenue

approved 2018-04-24; registry 2018-05-05; journal 2018 299276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIR BUILDING AS. Revenue 290.7k NOK → 3.07m NOK (+955.7%). Equity 338.1k NOK → 262.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR BUILDING AS.

Scorecard

Revenue
290.7k NOK 3.07m NOK
+955.7%
Operating result
+417.5k NOK -80.2k NOK
-119.2%
Net result
n/m +4 NOK
—
Equity
338.1k NOK 262.3k NOK
-22.4%
Cash
97.7k NOK 74.6k NOK
-23.6%
Total assets
613.2k NOK 887.5k NOK
+44.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 290.7k NOK to 3.07m NOK (+955.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +417.5k NOK → -80.2k NOK (op. margin 143.6% → -2.6%). Calculated

  • ↓

    Equity eroded

    Book equity 338.1k NOK → 262.3k NOK (equity ratio 55.1% → 29.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 97.7k NOK → 74.6k NOK (-23.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 664.9k NOK → 2.39m NOK (229% → 78% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 36.0k NOK → 323.5k NOK (+798.1% YoY). Calculated