FirmaIQ
Org.nr 979 290 837 1999 → 2000 Year-over-year analysis

AIR LIQUIDE NORWAY AS: årsregnskap 2000 vs 1999

Grew 154% on revenue, weaker earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2000 with 1999 for AIR LIQUIDE NORWAY AS. Revenue 3.19m NOK → 8.10m NOK (+153.9%). Net result -3.59m NOK → -4.79m NOK. Equity -2.62m NOK → -7.41m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIR LIQUIDE NORWAY AS.

At a glance

Scorecard

Revenue
3.19m NOK 8.10m NOK
+153.9%
Operating result
-3.86m NOK -4.80m NOK
-24.4%
Net result
-3.59m NOK -4.79m NOK
-33.4%
Equity
-2.62m NOK -7.41m NOK
-182.9%
Total assets
3.61m NOK 5.83m NOK
+61.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.19m NOK to 8.10m NOK (+153.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.86m NOK → -4.80m NOK (op. margin -120.9% → -59.2%). Calculated

  • ↓

    Net result weakened

    Net result -3.59m NOK → -4.79m NOK (net margin -112.5% → -59.1%). Calculated

  • ↓

    Equity eroded

    Book equity -2.62m NOK → -7.41m NOK (equity ratio -72.7% → -127.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -127.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad -3.01m NOK → -6.15m NOK (-104.2% YoY). Calculated