FirmaIQ
Org.nr 979 290 837 2000 → 2001 Year-over-year analysis

AIR LIQUIDE NORWAY AS: årsregnskap 2001 vs 2000

Grew 91% on revenue, returned to profit

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2001 with 2000 for AIR LIQUIDE NORWAY AS. Revenue 8.10m NOK → 15.46m NOK (+90.8%). Net result -4.79m NOK → +1.14m NOK. Equity -7.41m NOK → -6.27m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR LIQUIDE NORWAY AS.

At a glance

Scorecard

Revenue
8.10m NOK 15.46m NOK
+90.8%
Operating result
-4.80m NOK +1.53m NOK
+131.9%
Net result
-4.79m NOK +1.14m NOK
+123.9%
Equity
-7.41m NOK -6.27m NOK
+15.4%
Total assets
5.83m NOK 10.26m NOK
+76.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.10m NOK to 15.46m NOK (+90.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4.80m NOK → +1.53m NOK (op. margin -59.2% → 9.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 4.79m NOK to a profit of 1.14m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -7.41m NOK → -6.27m NOK (equity ratio -127.2% → -61.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.29m NOK → 2.32m NOK (28% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad -6.15m NOK → 6.64m NOK (+207.8% YoY). Calculated