FirmaIQ
Org.nr 979 290 837 2001 → 2002 Year-over-year analysis

AIR LIQUIDE NORWAY AS: årsregnskap 2002 vs 2001

Grew 21% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for AIR LIQUIDE NORWAY AS. Revenue 15.46m NOK → 18.63m NOK (+20.5%). Net result +1.14m NOK → +4.16m NOK. Equity -6.27m NOK → -2.10m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AIR LIQUIDE NORWAY AS.

At a glance

Scorecard

Revenue
15.46m NOK 18.63m NOK
+20.5%
Operating result
+1.53m NOK +3.50m NOK
+128.7%
Net result
+1.14m NOK +4.16m NOK
+264.1%
Equity
-6.27m NOK -2.10m NOK
+66.4%
Total assets
10.26m NOK 11.14m NOK
+8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.46m NOK to 18.63m NOK (+20.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.53m NOK → +3.50m NOK (op. margin 9.9% → 18.8%). Calculated

  • ↑

    Net result improved

    Net result +1.14m NOK → +4.16m NOK (net margin 7.4% → 22.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -6.27m NOK → -2.10m NOK (equity ratio -61.1% → -18.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.32m NOK → 2.66m NOK (15% → 14% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 6.64m NOK → 6.50m NOK (-2.0% YoY). Calculated