Org.nr 999 156 142 2018 → 2019 Year-over-year analysis

AIR-PRODUCT NORGE AS: årsregnskap 2019 vs 2018

Grew 8% on revenue, stronger earnings

approved 2020-04-23; registry 2020-05-07; journal 2020 336500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIR-PRODUCT NORGE AS. Revenue 17.76m NOK → 19.12m NOK (+7.7%). Net result +124.6k NOK → +451.6k NOK. Equity 2.22m NOK → 2.67m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR-PRODUCT NORGE AS.

Scorecard

Revenue
17.76m NOK 19.12m NOK
+7.7%
Operating result
+101.7k NOK -646.9k NOK
-736.0%
Net result
+124.6k NOK +451.6k NOK
+262.5%
Equity
2.22m NOK 2.67m NOK
+20.3%
Cash
2.23m NOK 1.19m NOK
-46.4%
Total assets
5.60m NOK 5.50m NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.76m NOK to 19.12m NOK (+7.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +124.6k NOK → +451.6k NOK (net margin 0.7% → 2.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.22m NOK → 2.67m NOK (equity ratio 39.6% → 48.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 1.80×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +101.7k NOK → -646.9k NOK (op. margin 0.6% → -3.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.23m NOK → 1.19m NOK (-46.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 10.89m NOK → 15.73m NOK (+44.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 10.1k NOK. Reported fact