Org.nr 999 156 142 2019 → 2020 Year-over-year analysis

AIR-PRODUCT NORGE AS: årsregnskap 2020 vs 2019

Shrank 26% on revenue, weaker earnings

approved 2021-04-20; registry 2021-05-22; journal 2021 238744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIR-PRODUCT NORGE AS. Revenue 19.12m NOK → 14.22m NOK (-25.7%). Net result +451.6k NOK → +190.2k NOK. Equity 2.67m NOK → 3.64m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR-PRODUCT NORGE AS.

Scorecard

Revenue
19.12m NOK 14.22m NOK
-25.7%
Operating result
-646.9k NOK +689.6k NOK
+206.6%
Net result
+451.6k NOK +190.2k NOK
-57.9%
Equity
2.67m NOK 3.64m NOK
+36.3%
Cash
1.19m NOK 2.45m NOK
+104.8%
Total assets
5.50m NOK 5.77m NOK
+5.0%

What improved

  • ↑

    Operating result improved

    Operating result -646.9k NOK → +689.6k NOK (op. margin -3.4% → 4.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.67m NOK → 3.64m NOK (equity ratio 48.6% → 63.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.19m NOK → 2.45m NOK (+104.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.90m NOK → 2.23m NOK (15% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.12m NOK to 14.22m NOK (-25.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +451.6k NOK → +190.2k NOK (net margin 2.4% → 1.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.73m NOK → 10.46m NOK (-33.5% YoY). Calculated