FirmaIQ
Org.nr 917 997 500 2013 → 2014 Year-over-year analysis

AIR PRODUCTS AS: årsregnskap 2014 vs 2013

Grew 29% on revenue

approved 2015-03-26; registry 2015-06-15; journal 2015 459032

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AIR PRODUCTS AS. Revenue 278.09m NOK → 358.29m NOK (+28.8%). Equity 200.23m NOK → 209.13m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR PRODUCTS AS.

At a glance

Scorecard

Revenue
278.09m NOK 358.29m NOK
+28.8%
Operating result
+2.16m NOK n/m
—
Net result
-41.25m NOK n/m
—
Equity
200.23m NOK 209.13m NOK
+4.4%
Cash
22.61m NOK 12.50m NOK
-44.7%
Total assets
310.16m NOK 338.57m NOK
+9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 278.09m NOK to 358.29m NOK (+28.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 200.23m NOK → 209.13m NOK (equity ratio 64.6% → 61.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 22.61m NOK → 12.50m NOK (-44.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 45.04m NOK → 48.72m NOK (16% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 162.60m NOK → 238.79m NOK (+46.9% YoY). Calculated