Org.nr 917 997 500 2014 → 2015 Year-over-year analysis

AIR PRODUCTS AS: årsregnskap 2015 vs 2014

Grew 30% on revenue

approved 2015-11-25; registry 2018-03-05; journal 2018 220678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AIR PRODUCTS AS. Revenue 358.29m NOK → 467.22m NOK (+30.4%). Equity 209.13m NOK → 236.73m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR PRODUCTS AS.

Scorecard

Revenue
358.29m NOK 467.22m NOK
+30.4%
Net result
n/m +55.00m NOK
—
Equity
209.13m NOK 236.73m NOK
+13.2%
Cash
12.50m NOK 21.23m NOK
+69.9%
Total assets
338.57m NOK 386.13m NOK
+14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 358.29m NOK to 467.22m NOK (+30.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 209.13m NOK → 236.73m NOK (equity ratio 61.8% → 61.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.50m NOK → 21.23m NOK (+69.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 48.72m NOK → 55.45m NOK (14% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 238.79m NOK → 303.61m NOK (+27.1% YoY). Calculated