Org.nr 993 644 838 2021 → 2022 Year-over-year analysis

AIR SPONGE NORGE AS: årsregnskap 2022 vs 2021

Shrank 59% on revenue, slipped into loss, cash halved-plus

approved 2023-06-02; registry 2023-06-29; journal 2023 520806

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIR SPONGE NORGE AS. Revenue 8.77m NOK → 3.63m NOK (-58.6%). Net result +492.9k NOK → -337.1k NOK. Equity 466.1k NOK → 129.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR SPONGE NORGE AS.

Scorecard

Revenue
8.77m NOK 3.63m NOK
-58.6%
Operating result
+644.3k NOK -373.2k NOK
-157.9%
Net result
+492.9k NOK -337.1k NOK
-168.4%
Equity
466.1k NOK 129.0k NOK
-72.3%
Cash
1.26m NOK 138.3k NOK
-89.0%
Total assets
2.68m NOK 867.7k NOK
-67.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.77m NOK to 3.63m NOK (-58.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +644.3k NOK → -373.2k NOK (op. margin 7.3% → -10.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 492.9k NOK profit to a loss of 337.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 466.1k NOK → 129.0k NOK (equity ratio 17.4% → 14.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.26m NOK → 138.3k NOK (-89.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.26m NOK → 138.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.81m NOK → 1.54m NOK (-67.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 31.7k NOK → 15.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.2 → 1. Reported fact