Org.nr 993 644 838 2022 → 2023 Year-over-year analysis

AIR SPONGE NORGE AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-05-31; registry 2024-06-15; journal 2024 510084

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIR SPONGE NORGE AS. Revenue 3.63m NOK → 3.56m NOK (-1.9%). Net result -337.1k NOK → +339.4k NOK. Equity 129.0k NOK → 468.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR SPONGE NORGE AS.

Scorecard

Revenue
3.63m NOK 3.56m NOK
-1.9%
Operating result
-373.2k NOK +424.4k NOK
+213.7%
Net result
-337.1k NOK +339.4k NOK
+200.7%
Equity
129.0k NOK 468.4k NOK
+263.1%
Cash
138.3k NOK 473.3k NOK
+242.1%
Total assets
867.7k NOK 186.9k NOK
-78.5%

What improved

  • ↑

    Operating result improved

    Operating result -373.2k NOK → +424.4k NOK (op. margin -10.3% → 11.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 337.1k NOK to a profit of 339.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 129.0k NOK → 468.4k NOK (equity ratio 14.9% → 250.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 138.3k NOK → 473.3k NOK (+242.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.63m NOK to 3.56m NOK (-1.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.05× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.54m NOK → 631.6k NOK (-59.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.8k NOK → 0 NOK. Reported fact