Org.nr 889 558 652 2008 → 2009 Year-over-year analysis

AIR-TECH AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIR-TECH AS. Revenue 3.25m NOK → 3 803 NOK (-99.9%). Net result +856.0k NOK → +85.9k NOK. Equity 245.8k NOK → 263.3k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR-TECH AS.

Scorecard

Revenue
3.25m NOK 3 803 NOK
-99.9%
Operating result
+87.2k NOK +89.6k NOK
+2.8%
Net result
+856.0k NOK +85.9k NOK
-90.0%
Equity
245.8k NOK 263.3k NOK
+7.1%
Total assets
856.6k NOK 264.6k NOK
-69.1%

What improved

  • ↑

    Operating result improved

    Operating result +87.2k NOK → +89.6k NOK (op. margin 2.7% → 2355.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 245.8k NOK → 263.3k NOK (equity ratio 28.7% → 99.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.89m NOK → 2 250 NOK (89% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.25m NOK to 3 803 NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +856.0k NOK → +85.9k NOK (net margin 26.3% → 2257.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 36.6k NOK → 0 NOK (-100.0% YoY). Calculated