Org.nr 889 558 652 2009 → 2010 Year-over-year analysis

AIR-TECH AS: årsregnskap 2010 vs 2009

Grew 55306% on revenue

approved 2011-06-30; registry 2011-09-17; journal 2011 764495

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIR-TECH AS. Revenue 3 803 NOK → 2.11m NOK (+55305.8%). Equity 263.3k NOK → 111.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIR-TECH AS.

Scorecard

Revenue
3 803 NOK 2.11m NOK
+55305.8%
Operating result
+89.6k NOK -122.6k NOK
-236.8%
Net result
+85.9k NOK n/m
—
Equity
263.3k NOK 111.2k NOK
-57.8%
Cash
n/m 272.8k NOK
—
Total assets
264.6k NOK 640.7k NOK
+142.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 803 NOK to 2.11m NOK (+55305.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +89.6k NOK → -122.6k NOK (op. margin 2355.9% → -5.8%). Calculated

  • ↓

    Equity eroded

    Book equity 263.3k NOK → 111.2k NOK (equity ratio 99.5% → 17.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 565.8k NOK (None YoY). Calculated