Org.nr 889 558 652 2017 → 2018 Year-over-year analysis

AIR-TECH AS: årsregnskap 2018 vs 2017

Shrank 18% on revenue, weaker earnings

approved 2019-04-04; registry 2019-04-24; journal 2019 285048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIR-TECH AS. Revenue 4.99m NOK → 4.12m NOK (-17.5%). Net result +563.9k NOK → +224.9k NOK. Equity 272.9k NOK → 272.8k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
4.99m NOK 4.12m NOK
-17.5%
Operating result
+742.6k NOK +286.7k NOK
-61.4%
Net result
+563.9k NOK +224.9k NOK
-60.1%
Equity
272.9k NOK 272.8k NOK
-0.0%
Cash
587.6k NOK 400.9k NOK
-31.8%
Total assets
868.6k NOK 1.41m NOK
+62.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.99m NOK to 4.12m NOK (-17.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +742.6k NOK → +286.7k NOK (op. margin 14.9% → 7.0%). Calculated

  • ↓

    Net result weakened

    Net result +563.9k NOK → +224.9k NOK (net margin 11.3% → 5.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 587.6k NOK → 400.9k NOK (-31.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.23m NOK → 2.30m NOK (45% → 56% of revenue). Calculated