Org.nr 889 558 652 2018 → 2019 Year-over-year analysis

AIR-TECH AS: årsregnskap 2019 vs 2018

Grew 41% on revenue, stronger earnings

approved 2020-08-25; registry 2020-10-01; journal 2020 889736

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIR-TECH AS. Revenue 4.12m NOK → 5.79m NOK (+40.6%). Net result +224.9k NOK → +659.2k NOK. Equity 272.8k NOK → 917.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR-TECH AS.

Scorecard

Revenue
4.12m NOK 5.79m NOK
+40.6%
Operating result
+286.7k NOK +839.7k NOK
+192.9%
Net result
+224.9k NOK +659.2k NOK
+193.2%
Equity
272.8k NOK 917.0k NOK
+236.1%
Cash
400.9k NOK 286.3k NOK
-28.6%
Total assets
1.41m NOK 2.00m NOK
+42.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.12m NOK to 5.79m NOK (+40.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +286.7k NOK → +839.7k NOK (op. margin 7.0% → 14.5%). Calculated

  • ↑

    Net result improved

    Net result +224.9k NOK → +659.2k NOK (net margin 5.5% → 11.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 272.8k NOK → 917.0k NOK (equity ratio 19.4% → 45.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 400.9k NOK → 286.3k NOK (-28.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.30m NOK → 2.99m NOK (56% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.04m NOK → 1.24m NOK (+19.7% YoY). Calculated