Org.nr 889 558 652 2019 → 2020 Year-over-year analysis

AIR-TECH AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, stronger earnings

approved 2021-03-18; registry 2021-04-03; journal 2021 182510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIR-TECH AS. Revenue 5.79m NOK → 6.86m NOK (+18.6%). Net result +659.2k NOK → +823.9k NOK. Equity 917.0k NOK → 551.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIR-TECH AS.

Scorecard

Revenue
5.79m NOK 6.86m NOK
+18.6%
Operating result
+839.7k NOK +1.06m NOK
+25.7%
Net result
+659.2k NOK +823.9k NOK
+25.0%
Equity
917.0k NOK 551.0k NOK
-39.9%
Cash
286.3k NOK 348.9k NOK
+21.9%
Total assets
2.00m NOK 2.74m NOK
+36.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.79m NOK to 6.86m NOK (+18.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +839.7k NOK → +1.06m NOK (op. margin 14.5% → 15.4%). Calculated

  • ↑

    Net result improved

    Net result +659.2k NOK → +823.9k NOK (net margin 11.4% → 12.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 286.3k NOK → 348.9k NOK (+21.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 917.0k NOK → 551.0k NOK (equity ratio 45.8% → 20.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.99m NOK → 3.26m NOK (52% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.24m NOK → 1.69m NOK (+36.2% YoY). Calculated