Org.nr 889 558 652 2020 → 2021 Year-over-year analysis

AIR-TECH AS: årsregnskap 2021 vs 2020

Shrank 12% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-26; journal 2022 710902

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIR-TECH AS. Revenue 6.86m NOK → 6.03m NOK (-12.1%). Net result +823.9k NOK → +278.7k NOK. Equity 551.0k NOK → 529.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR-TECH AS.

Scorecard

Revenue
6.86m NOK 6.03m NOK
-12.1%
Operating result
+1.06m NOK +363.2k NOK
-65.6%
Net result
+823.9k NOK +278.7k NOK
-66.2%
Equity
551.0k NOK 529.7k NOK
-3.9%
Cash
348.9k NOK 1.02m NOK
+193.3%
Total assets
2.74m NOK 2.59m NOK
-5.3%

What improved

  • ↑

    Cash rose

    Bank deposits 348.9k NOK → 1.02m NOK (+193.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.86m NOK to 6.03m NOK (-12.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.06m NOK → +363.2k NOK (op. margin 15.4% → 6.0%). Calculated

  • ↓

    Net result weakened

    Net result +823.9k NOK → +278.7k NOK (net margin 12.0% → 4.6%). Calculated

  • ↓

    Equity eroded

    Book equity 551.0k NOK → 529.7k NOK (equity ratio 20.1% → 20.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.26m NOK → 3.47m NOK (47% → 58% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.69m NOK → 1.36m NOK (-19.5% YoY). Calculated