Org.nr 889 558 652 2022 → 2023 Year-over-year analysis

AIR-TECH AS: årsregnskap 2023 vs 2022

Grew 39% on revenue, stronger earnings

approved 2024-05-15; registry 2024-06-27; journal 2024 537556

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIR-TECH AS. Revenue 7.67m NOK → 10.66m NOK (+39.0%). Net result +484.0k NOK → +592.6k NOK. Equity 13.7k NOK → 1.76m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR-TECH AS.

Scorecard

Revenue
7.67m NOK 10.66m NOK
+39.0%
Operating result
+668.0k NOK -9 045 NOK
-101.4%
Net result
+484.0k NOK +592.6k NOK
+22.4%
Equity
13.7k NOK 1.76m NOK
+12725.3%
Cash
492.0k NOK 608.6k NOK
+23.7%
Total assets
8.36m NOK 8.63m NOK
+3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.67m NOK to 10.66m NOK (+39.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +484.0k NOK → +592.6k NOK (net margin 6.3% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.7k NOK → 1.76m NOK (equity ratio 0.2% → 20.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 492.0k NOK → 608.6k NOK (+23.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +668.0k NOK → -9 045 NOK (op. margin 8.7% → -0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.57× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.82m NOK → 6.78m NOK (50% → 64% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 17.9k NOK → 2.21m NOK (+12201.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 038 NOK → 4.63m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 8.3. Reported fact