Org.nr 889 558 652 2023 → 2024 Year-over-year analysis

AIR-TECH AS: årsregnskap 2024 vs 2023

Grew 19% on revenue, stronger earnings, cash halved-plus

approved 2025-04-09; registry 2025-06-14; journal 2025 517140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIR-TECH AS. Revenue 10.66m NOK → 12.68m NOK (+18.9%). Net result +592.6k NOK → +729.7k NOK. Equity 1.76m NOK → 1.74m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIR-TECH AS.

Scorecard

Revenue
10.66m NOK 12.68m NOK
+18.9%
Operating result
-9 045 NOK +593.9k NOK
+6666.6%
Net result
+592.6k NOK +729.7k NOK
+23.1%
Equity
1.76m NOK 1.74m NOK
-1.2%
Cash
608.6k NOK 256.6k NOK
-57.8%
Total assets
8.63m NOK 8.55m NOK
-1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.66m NOK to 12.68m NOK (+18.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -9 045 NOK → +593.9k NOK (op. margin -0.1% → 4.7%). Calculated

  • ↑

    Net result improved

    Net result +592.6k NOK → +729.7k NOK (net margin 5.6% → 5.8%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.76m NOK → 1.74m NOK (equity ratio 20.3% → 20.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 608.6k NOK → 256.6k NOK (-57.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.78m NOK → 7.18m NOK (64% → 57% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.21m NOK → 2.92m NOK (+32.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8.3 → 7.9. Reported fact