Org.nr 985 855 692 2021 → 2022 Year-over-year analysis

AIR TICKET AS: årsregnskap 2022 vs 2021

Grew 188% on revenue, returned to profit

approved 2023-06-23; registry 2023-07-20; journal 2023 595760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIR TICKET AS. Revenue 48.95m NOK → 140.86m NOK (+187.8%). Net result -973.0k NOK → +641.7k NOK. Equity 1.04m NOK → 1.68m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR TICKET AS.

Scorecard

Revenue
48.95m NOK 140.86m NOK
+187.8%
Operating result
-794.7k NOK +805.2k NOK
+201.3%
Net result
-973.0k NOK +641.7k NOK
+166.0%
Equity
1.04m NOK 1.68m NOK
+61.8%
Cash
53.9k NOK 449.3k NOK
+733.3%
Total assets
7.16m NOK 8.44m NOK
+17.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 48.95m NOK to 140.86m NOK (+187.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -794.7k NOK → +805.2k NOK (op. margin -1.6% → 0.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 973.0k NOK to a profit of 641.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.04m NOK → 1.68m NOK (equity ratio 14.5% → 19.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 53.9k NOK → 449.3k NOK (+733.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 689.1k NOK → 2.49m NOK (1% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 45.81m NOK → 133.74m NOK (+191.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.56m NOK → 1.43m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 4.5. Reported fact