Org.nr 985 855 692 2022 → 2023 Year-over-year analysis

AIR TICKET AS: årsregnskap 2023 vs 2022

Grew 17% on revenue, stronger earnings

approved 2024-05-31; registry 2024-07-04; journal 2024 579989

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIR TICKET AS. Revenue 140.86m NOK → 165.04m NOK (+17.2%). Net result +641.7k NOK → +1.87m NOK. Equity 1.68m NOK → 3.55m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIR TICKET AS.

Scorecard

Revenue
140.86m NOK 165.04m NOK
+17.2%
Operating result
+805.2k NOK +191.0k NOK
-76.3%
Net result
+641.7k NOK +1.87m NOK
+192.1%
Equity
1.68m NOK 3.55m NOK
+111.6%
Cash
449.3k NOK 800.2k NOK
+78.1%
Total assets
8.44m NOK 8.89m NOK
+5.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 140.86m NOK to 165.04m NOK (+17.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +641.7k NOK → +1.87m NOK (net margin 0.5% → 1.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.68m NOK → 3.55m NOK (equity ratio 19.9% → 40.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 449.3k NOK → 800.2k NOK (+78.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +805.2k NOK → +191.0k NOK (op. margin 0.6% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.49m NOK → 2.85m NOK (2% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 133.74m NOK → 157.80m NOK (+18.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.43m NOK → 4 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4.5 → 3. Reported fact