Org.nr 985 855 692 2023 → 2024 Year-over-year analysis

AIR TICKET AS: årsregnskap 2024 vs 2023

Shrank 6% on revenue, weaker earnings

approved 2025-06-06; registry 2025-06-17; journal 2025 524769

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIR TICKET AS. Revenue 165.04m NOK → 155.06m NOK (-6.0%). Net result +1.87m NOK → +1.16m NOK. Equity 3.55m NOK → 4.71m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIR TICKET AS.

Scorecard

Revenue
165.04m NOK 155.06m NOK
-6.0%
Operating result
+191.0k NOK +1.61m NOK
+744.6%
Net result
+1.87m NOK +1.16m NOK
-38.3%
Equity
3.55m NOK 4.71m NOK
+32.6%
Cash
800.2k NOK 3.32m NOK
+314.9%
Total assets
8.89m NOK 12.50m NOK
+40.7%

What improved

  • ↑

    Operating result improved

    Operating result +191.0k NOK → +1.61m NOK (op. margin 0.1% → 1.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.55m NOK → 4.71m NOK (equity ratio 40.0% → 37.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 800.2k NOK → 3.32m NOK (+314.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 165.04m NOK to 155.06m NOK (-6.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.87m NOK → +1.16m NOK (net margin 1.1% → 0.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.85m NOK → 2.95m NOK (2% → 2% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 157.80m NOK → 147.67m NOK (-6.4% YoY). Calculated