Org.nr 998 097 975 2013 → 2014 Year-over-year analysis

AIR TRAFFIC AS: årsregnskap 2014 vs 2013

Grew 54% on revenue, returned to profit

approved 2015-05-25; registry 2015-06-13; journal 2015 455136

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIR TRAFFIC AS. Revenue 64.0k NOK → 98.4k NOK (+53.7%). Net result -88.7k NOK → +41.4k NOK. Equity -55.8k NOK → -14.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIR TRAFFIC AS.

Scorecard

Revenue
64.0k NOK 98.4k NOK
+53.7%
Operating result
-82.1k NOK +34.8k NOK
+142.4%
Net result
-88.7k NOK +41.4k NOK
+146.7%
Equity
-55.8k NOK -14.4k NOK
+74.2%
Cash
594 NOK 41.6k NOK
+6899.5%
Total assets
-105.2k NOK 42.0k NOK
+139.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 64.0k NOK to 98.4k NOK (+53.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -82.1k NOK → +34.8k NOK (op. margin -128.2% → 35.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 88.7k NOK to a profit of 41.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -55.8k NOK → -14.4k NOK (equity ratio 53.1% → -34.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 594 NOK → 41.6k NOK (+6899.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -34.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 956.9k NOK → 41.8k NOK (-95.6% YoY). Calculated