Org.nr 998 097 975 2014 → 2015 Year-over-year analysis

AIR TRAFFIC AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-06-29; registry 2016-09-05; journal 2016 909690

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for AIR TRAFFIC AS. Revenue 98.4k NOK → 98.4k NOK (0.0%). Equity -14.4k NOK → -67.9k NOK.

Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIR TRAFFIC AS.

At a glance

Revenue

98.4k NOK 98.4k NOK

0.0%

Operating result

+34.8k NOK -24.6k NOK

-170.7%

Net result

+41.4k NOK n/m

—

Equity

-14.4k NOK -67.9k NOK

-372.5%

Cash

41.6k NOK 16.9k NOK

-59.3%

Total assets

42.0k NOK -5 562 NOK

-113.3%

↓
Operating result weakened

Operating result +34.8k NOK → -24.6k NOK (op. margin 35.4% → -25.0%). Calculated
↓
Equity eroded

Book equity -14.4k NOK → -67.9k NOK (equity ratio -34.2% → 1220.9%). Calculated
↓
Cash fell

Bank deposits 41.6k NOK → 16.9k NOK (-59.3% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 5 635 NOK → 24.6k NOK (6% → 25% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 1 NOK → -22.5k NOK. Reported fact