Org.nr 998 097 975 2015 → 2016 Year-over-year analysis

AIR TRAFFIC AS: årsregnskap 2016 vs 2015

Shrank 99% on revenue

approved 2017-05-24; registry 2017-06-07; journal 2017 397079

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIR TRAFFIC AS. Revenue 98.4k NOK → 1 002 NOK (-99.0%). Equity -67.9k NOK → 64.3k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
98.4k NOK 1 002 NOK
-99.0%
Operating result
-24.6k NOK +51.0k NOK
+307.1%
Net result
n/m +132.2k NOK
—
Equity
-67.9k NOK 64.3k NOK
+194.7%
Cash
16.9k NOK 68.5k NOK
+305.0%
Total assets
-5 562 NOK 126.6k NOK
+2376.8%

What improved

  • ↑

    Operating result improved

    Operating result -24.6k NOK → +51.0k NOK (op. margin -25.0% → 5091.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -67.9k NOK → 64.3k NOK (equity ratio 1220.9% → 50.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.9k NOK → 68.5k NOK (+305.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 1.10×. Calculated

  • ↑

    Payroll decreased

    Salary cost 24.6k NOK → 13.0k NOK (25% → 1295% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 98.4k NOK to 1 002 NOK (-99.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 41.8k NOK → 938.6k NOK (+2145.6% YoY). Calculated