Org.nr 998 097 975 2016 → 2017 Year-over-year analysis

AIR TRAFFIC AS: årsregnskap 2017 vs 2016

Grew 23054% on revenue, slipped into loss, cash halved-plus

approved 2018-05-23; registry 2018-06-02; journal 2018 383946

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIR TRAFFIC AS. Revenue 1 002 NOK → 232.0k NOK (+23053.6%). Net result +132.2k NOK → -59.3k NOK. Equity 64.3k NOK → 5 019 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR TRAFFIC AS.

Scorecard

Revenue
1 002 NOK 232.0k NOK
+23053.6%
Operating result
+51.0k NOK -20.0k NOK
-139.1%
Net result
+132.2k NOK -59.3k NOK
-144.8%
Equity
64.3k NOK 5 019 NOK
-92.2%
Cash
68.5k NOK 28.9k NOK
-57.8%
Total assets
126.6k NOK 45.0k NOK
-64.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 002 NOK to 232.0k NOK (+23053.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +51.0k NOK → -20.0k NOK (op. margin 5091.5% → -8.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 132.2k NOK profit to a loss of 59.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 64.3k NOK → 5 019 NOK (equity ratio 50.8% → 11.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 68.5k NOK → 28.9k NOK (-57.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 938.6k NOK → 239.6k NOK (-74.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value -22.5k NOK → 16.1k NOK. Reported fact