Org.nr 998 097 975 2017 → 2018 Year-over-year analysis

AIR TRAFFIC AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, returned to profit

approved 2019-06-28; registry 2019-07-24; journal 2019 774835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIR TRAFFIC AS. Revenue 232.0k NOK → 12 NOK (-100.0%). Net result -59.3k NOK → +5 505 NOK. Equity 5 019 NOK → 26.8k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIR TRAFFIC AS.

Scorecard

Revenue
232.0k NOK 12 NOK
-100.0%
Operating result
-20.0k NOK n/m
—
Net result
-59.3k NOK +5 505 NOK
+109.3%
Equity
5 019 NOK 26.8k NOK
+433.4%
Cash
28.9k NOK 157.2k NOK
+444.1%
Total assets
45.0k NOK 157.2k NOK
+249.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 59.3k NOK to a profit of 5 505 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5 019 NOK → 26.8k NOK (equity ratio 11.2% → 17.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.9k NOK → 157.2k NOK (+444.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 1.21×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 232.0k NOK to 12 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 239.6k NOK → 205.4k NOK (-14.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.1k NOK → 0 NOK. Reported fact